Continental Airlines Employee Data and Analysis
Continental Airlines
  1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Traffic Indicies                                                    
Stage Length in Miles (for SLA purposes)                       817                      882                      959                 1,034                  1,107                  1,154                  1,178                  1,216                  1,266                    1,320                   1,381                    1,424                    1,443                   1,492                   1,549                    1,613                   1,606                  -                    -                    -                -                -                -                -                 -                 -  
Seats Per Departure (for SDA purposes)                      144                      140                      144                    148                      155                      157                      157                      159                      162                       166                      166                       167                       167                       171                       176                       179                       179                  -                    -                    -                -                -                -                -                 -                 -  
Price Per Gallon of Fuel  $                0.53  $                0.59  $                0.61  $               0.46  $                0.47  $                0.86  $                0.78  $                0.70  $                0.87  $                 1.14  $                 1.71  $                  2.01  $                  2.12  $                 3.22  $                 1.93  $                 2.19  $                 2.94  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Airborne Hours / Block Hours 84% 84% 85% 84% 84% 85% 85% 84% 84% 85% 86% 85% 86% 87% 88% 89% 89% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Outsourcing Indicies                                                    
Maintenance $'s Outsourced 45.5% 45.1% 48.6% 41.8% 46.9% 46.5% 40.3% 35.2% 39.2% 42.6% 46.2% 48.1% 49.2% 47.7% 44.5% 42.2% 46.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Outsourcing as % of  Total Exp. (ex-Fuel) 13.2% 12.4% 13.1% 12.6% 12.9% 12.7% 12.9% 13.5% 14.6% 10.2% 10.4% 10.5% 10.9% 10.7% 10.5% 10.7% 10.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Transport Related Expense (000)  $          182,370  $          176,265  $          178,036  $        330,549  $          354,689  $          416,051  $          435,396  $          470,864  $          267,618  $        2,123,542  $       2,412,673  $        2,667,249  $        2,695,560  $        3,019,759  $        2,427,840  $        2,487,075  $        2,882,221  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Productivity Measures (unadjusted)                                                    
Block Hours Per Employee Per Month
Pilots & Co-Pilots (note: Includes Flight Engineers where applicable)                    45.7                    53.0                    52.7                   49.7                    48.4                    49.4                    48.7                    48.8                    51.3                      52.5                     51.7                      53.6                      54.5                     52.5                     51.4                      50.3                     54.3                  -                    -                    -                -                -                -                -                 -                 -  
Flight Attendants (note: Avg Crew = 1 FA per 50 seats)                    49.9                    48.9                    48.0                   46.6                    45.3                    44.7                    42.8                    45.2                    43.9                      46.5                     44.5                      47.2                      47.6                     46.7                     45.3                      44.4                     47.3                  -                    -                    -                -                -                -                -                 -                 -  
Maintenance                    31.0                    34.7                    35.1                   34.6                    33.9                    33.4                    31.5                    30.4                    28.9                      29.0                     30.8                      32.2                      32.9                     30.9                     28.0                      27.3                     30.1                  -                    -                    -                -                -                -                -                 -                 -  
Passenger, Cargo and Aircraft Handling                       8.2                       8.3                       8.1                     8.0                       7.9                       7.7                       7.4                       7.3                       7.2                        7.7                       8.0                        8.3                        8.4                        8.2                        7.8                        8.0                        8.5                  -                    -                    -                -                -                -                -                 -                 -  
Other                    10.5                    10.6                    10.4                   10.3                    10.1                    10.2                    10.3                    11.1                       9.9                      11.8                     13.6                      13.8                      14.2                     14.0                     13.2                      13.4                     15.5                  -                    -                    -                -                -                -                -                 -                 -  
Total                       2.8                       2.9                       2.9                     2.8                       2.7                       2.7                       2.6                       2.7                       2.6                        2.8                       2.9                        3.0                        3.1                        3.0                        2.8                        2.8                        3.1                  -                    -                    -                -                -                -                -                 -                 -  
ASMs Per Employee (000)
Pilots & Co-Pilots             14,405.9             16,339.4             17,040.2           16,754.2             17,249.4             17,992.0             17,764.5             18,345.3             19,751.1              20,669.5             20,477.9              21,238.5              21,561.8              21,659.6              22,340.4              22,625.5              24,270.1                  -                    -                    -                -                -                -                -                 -                 -  
Flight Attendants             10,918.8             10,762.9             10,779.8           10,598.0             10,412.1             10,365.1               9,963.4             10,649.0             10,455.0              11,034.4             10,614.4              11,198.5              11,268.6              11,257.7              11,145.2              11,170.4              11,826.5                  -                    -                    -                -                -                -                -                 -                 -  
Maintenance             19,578.3             21,400.1             22,739.0           23,335.2             24,151.3             24,330.7             22,977.2             22,871.9             22,265.6              22,790.8             24,451.9              25,467.8              26,035.0              25,497.0              24,357.2              24,504.6              26,924.1                  -                    -                    -                -                -                -                -                 -                 -  
Passenger, Cargo and Aircraft Handling               5,192.7               5,100.9               5,238.6              5,383.0               5,616.5               5,612.8               5,401.9               5,472.0               5,521.9                6,074.8               6,319.9                 6,558.3                 6,667.2                6,729.4                6,799.6                7,170.1                7,633.3                  -                    -                    -                -                -                -                -                 -                 -  
Other               6,604.7               6,515.6               6,755.5              6,925.8               7,165.9               7,411.4               7,511.7               8,349.4               7,590.7                9,285.6             10,788.1              10,893.6              11,234.1              11,567.6              11,509.2              12,045.7              13,897.9                  -                    -                    -                -                -                -                -                 -                 -  
Total               1,796.7               1,813.2               1,867.9             1,893.8               1,946.4               1,972.6               1,926.1               2,018.8               1,981.6                2,194.0               2,296.7                2,378.4                2,421.1                2,440.5                2,438.9                2,516.0                2,729.9                  -                    -                    -                -                -                -                -                 -                 -  
Employees Per Aircraft
Pilots & Co-Pilots (Crews)                       6.3                       5.7                       5.8                     6.2                       6.5                       6.5                       6.4                       6.0                       5.7                        5.8                       6.2                        6.3                        6.5                        6.4                        6.3                        6.5                        6.0                  -                    -                    -                -                -                -                -                 -                 -  
Flight Attendants (Crews)                       5.8                       6.2                       6.4                     6.6                       6.9                       7.1                       7.3                       6.5                       6.6                        6.5                       7.2                        7.2                        7.4                        7.2                        7.1                        7.3                        6.9                  -                    -                    -                -                -                -                -                 -                 -  
Maintenance (Inhouse)                       9.3                       8.7                       8.7                     9.0                       9.3                       9.6                       9.9                       9.6                    10.1                      10.4                     10.4                      10.5                      10.8                     10.9                     11.5                      11.9                     10.8                  -                    -                    -                -                -                -                -                 -                 -  
Passenger, Cargo and Aircraft Handling (Inhouse)                    34.9                    36.6                    37.8                   38.9                    39.8                    41.5                    42.1                    40.1                    40.7                      39.1                     40.4                      40.8                      42.1                     41.2                     41.2                      40.8                     38.2                  -                    -                    -                -                -                -                -                 -                 -  
Other (Inhouse)                    27.4                    28.7                    29.3                   30.2                    31.2                    31.4                    30.3                    26.2                    29.6                      25.6                     23.6                      24.6                      25.0                     24.0                     24.3                      24.3                     21.0                  -                    -                    -                -                -                -                -                 -                 -  
Total                  100.9                  103.0                  106.0                 110.4                  114.9                  118.1                  118.2                  108.6                  113.4                   108.4                   111.1                    112.6                    115.9                   113.5                   114.9                   116.1                   106.9                  -                    -                    -                -                -                -                -                 -                 -  
Passengers Per Employee
Pilots & Co-Pilots                  9,359                10,690                10,720                 9,889                  9,558                  9,753                  9,359                  9,506                10,108                 10,334                 10,235                  10,612                  10,658                 10,259                 10,414                 31,122                 32,811                  -                    -                    -                -                -                -                -                 -                 -  
Flight Attendants                  7,094                  7,042                  6,781                 6,255                  5,769                  5,619                  5,249                  5,518                  5,351                    5,517                   5,305                    5,595                    5,570                   5,332                   5,195                 15,365                 15,988                  -                    -                    -                -                -                -                -                 -                 -  
Maintenance                12,720                14,002                14,305               13,773                13,382                13,189                12,105                11,851                11,395                 11,394                 12,221                  12,725                  12,869                 12,076                 11,354                 33,706                 36,399                  -                    -                    -                -                -                -                -                 -                 -  
Passenger, Cargo and Aircraft Handling                  3,374                  3,337                  3,295                 3,177                  3,112                  3,042                  2,846                  2,835                  2,826                    3,037                   3,159                    3,277                    3,296                   3,187                   3,170                    9,863                 10,319                  -                    -                    -                -                -                -                -                 -                 -  
Other                  4,291                  4,263                  4,250                 4,088                  3,970                  4,017                  3,957                  4,326                  3,885                    4,642                   5,392                    5,443                    5,553                   5,479                   5,365                 16,569                 18,788                  -                    -                    -                -                -                -                -                 -                 -  
Total                  1,167                  1,186                  1,175                 1,118                  1,078                  1,069                  1,015                  1,046                  1,014                   1,097                   1,148                    1,188                    1,197                   1,156                   1,137                   3,461                   3,691                  -                    -                    -                -                -                -                -                 -                 -  
Productivity Measures Revenue                                                    
Passenger Revenue Per Employee (000)
Pilots & Co-Pilots  $           1,155.0  $           1,451.3  $           1,564.2  $         1,515.2  $           1,514.6  $           1,731.5  $           1,565.6  $           1,564.4  $           1,702.0  $            1,808.1  $           1,898.4  $            2,110.4  $            2,252.5  $            2,393.5  $            2,098.2  $            2,403.6  $            2,851.7  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Flight Attendants  $              875.4  $              956.0  $              989.5  $             958.5  $              914.2  $              997.5  $              878.1  $              908.1  $              900.9  $               965.3  $              984.0  $            1,112.8  $            1,177.2  $            1,244.0  $            1,046.7  $            1,186.7  $            1,389.6  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Maintenance  $           1,569.6  $           1,900.8  $           2,087.3  $         2,110.4  $           2,120.6  $           2,341.6  $           2,025.0  $           1,950.4  $           1,918.7  $            1,993.7  $           2,266.8  $            2,530.6  $            2,719.7  $            2,817.6  $            2,287.6  $            2,603.2  $            3,163.5  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Passenger, Cargo and Aircraft Handling  $              416.3  $              453.1  $              480.9  $             486.8  $              493.1  $              540.2  $              476.1  $              466.6  $              475.8  $               531.4  $              585.9  $                651.7  $                696.5  $               743.6  $               638.6  $               761.7  $               896.9  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Other  $              529.5  $              578.7  $              620.1  $             626.4  $              629.2  $              713.3  $              662.0  $              712.0  $              654.1  $               812.3  $           1,000.1  $            1,082.5  $            1,173.6  $            1,278.3  $            1,080.9  $            1,279.6  $            1,633.0  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Total  $              144.0  $              161.1  $              171.5  $             171.3  $              170.9  $              189.8  $              169.7  $              172.2  $              170.8  $               191.9  $              212.9  $                236.3  $                252.9  $               269.7  $               229.1  $               267.3  $               320.8  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Salary and Benefits                                                    
Average Salary
Management and All Other  $              6,224  $            11,163  $              8,153  $             4,131  $            20,904  $            22,045  $            25,368  $            22,591  $            18,911  $             26,027  $            27,350  $              31,754  $              35,539  $             31,356  $             29,692  $             35,468  $             34,859  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Pilots & Co-Pilots  $            90,461  $          108,561  $          124,152  $        154,401  $          161,395  $          166,752  $          163,624  $          136,686  $          140,028  $           145,061  $          128,724  $           123,618  $           133,318  $           136,253  $           150,211  $           156,458  $           178,727  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Flight Attendants  $            27,203  $            31,440  $            34,292  $           34,643  $            35,956  $            41,981  $            40,694  $            40,162  $            40,050  $             44,312  $            43,870  $              41,932  $              43,055  $             49,061  $             51,201  $             56,085  $             59,514  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Maintenance  $            67,675  $            73,535  $            78,931  $           82,842  $            89,195  $            90,004  $            86,140  $            78,205  $            88,760  $             82,139  $            79,486  $              78,724  $              79,864  $             85,698  $             90,954  $             95,297  $           102,864  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Passenger, Cargo and Aircraft Handling  $            36,588  $            37,994  $            37,501  $           36,567  $            40,110  $            43,682  $            44,146  $            50,005  $            51,338  $             42,313  $            37,818  $              35,939  $              37,361  $             37,823  $             39,670  $             41,164  $             46,024  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
All Non-Cockpit  $            20,937  $            19,738  $            20,634  $           21,955  $            30,205  $            32,062  $            33,091  $            34,658  $            34,046  $             32,861  $            30,485  $              30,808  $              31,691  $             31,977  $             32,774  $             35,640  $             38,061  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Total  $            34,084  $            34,892  $            37,924  $          43,117  $            51,730  $            54,818  $            55,111  $            53,499  $            52,270  $             53,581  $            50,996  $             50,107  $             52,353  $             54,362  $             56,799  $             61,708  $             67,621  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Other Compensation Per Employee (All Employees)
Benefits, Pensions and Payroll Taxes
Pilots & Co-Pilots  $              6,670  $              7,723  $              7,381  $             7,049  $              4,022  $              5,271  $              7,114  $              8,610  $            65,985  $             50,600  $            40,419  $              32,682  $              22,950  $             19,492  $             28,691  $             21,770  $             28,604  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
All Others  $              4,128  $              7,139  $              7,614  $             7,368  $              1,783  $              2,008  $              4,264  $            13,846  $            10,342  $             11,351  $               9,721  $              14,337  $              16,849  $             11,574  $             15,372  $             18,021  $             20,142  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Total  $              4,445  $              7,204  $              7,588  $             7,332  $              2,035  $              2,365  $              4,573  $            13,269  $            15,924  $             15,517  $            13,164  $              16,392  $              17,534  $             12,466  $             16,826  $             18,438  $             21,093  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Personnel
Pilots & Co-Pilots  $              6,078  $              8,380  $              9,870  $           11,296  $            11,967  $            10,987  $            11,144  $              9,635  $              8,331  $               9,647  $               9,621  $              10,456  $              11,442  $             11,349  $             10,625  $             10,122  $             11,394  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Flight Attendents  $              9,171  $            11,131  $            13,498  $           14,816  $            15,026  $            15,179  $            14,772  $            12,505  $              9,587  $             11,730  $            11,332  $              11,646  $              12,728  $             13,229  $             11,137  $             11,786  $             14,184  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Payroll Taxes
Pilots & Co-Pilots  $              6,264  $              7,411  $              7,597  $             6,769  $              9,357  $              9,905  $              8,960  $              6,916  $              9,649  $               8,939  $               8,912  $                8,466  $                8,635  $               7,828  $               8,551  $               1,785  $                  950  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
All Others  $              2,424  $              2,418  $              2,539  $             2,789  $              2,831  $              3,092  $              1,972  $                 213  $                 234  $               1,768  $               2,021  $                2,070  $                1,899  $                  170  $                     (9)  $                   289  $                  291  $             -    $             -    $             -    $          -    $          -    $          -    $          -    $          -    $          -  
Raw Data                                                    
Number of Months 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12
Number of Days 365 366 365 365 365 366 365 365 365 366 365 365 365 365 365 365 365 366 365 365 365 366 365 365 365 366
P10- Employee Count Data                                                    
Sum of General Management                        62                        63                        62                      70                        60                        59                        62                        54                        47                         49                        46                         50                         49                         48                         50                         42                         45                  
Sum of Pilots and Co-Pilots                  3,770                  3,366                  3,635                 4,216                  4,605                  4,656                  4,571                  4,209                  3,852                    3,943                   4,184                    4,408                    4,598                   4,578                   4,227                    4,199                   4,139                  
Sum of Other Flight Personnel                         -                           -                           -                         -                           -                           -                           -                           -                           -                            -                           -                            -                            -                            -                            -                            -                            -                    
Sum of Passenger and General Services                  4,974                  5,110                  5,746                 6,665                  7,629                  8,082                  8,150                  7,251                  7,277                    7,386                   8,072                    8,360                    8,798                   8,808                   8,473                    8,505                   8,494                  
Sum of Maintenance                  2,774                  2,570                  2,724                 3,027                  3,289                  3,443                  3,534                  3,376                  3,417                    3,576                   3,504                    3,676                    3,808                   3,889                   3,877                    3,877                   3,731                  
Sum of AC Handling 1                         -                           -                           -                         -                           -                           -                           -                           -                           -                            -                           -                            -                            -                            -                            -                            -                            -                    
Sum of Aircraft Handling                  1,041                         -                           -                         -                           -                           -                           -                           -                           -                            -                           -                            -                            -                            -                            -                            -                            -                    
Sum of Aircraft Control                      152                      151                      149                    101                      100                      104                      100                      104                        96                         95                      101                       117                       123                       122                       114                       116                       127                  
Sum of Passenger Handling                  9,176                  9,613                10,545               11,764                12,479                13,111                13,603                12,892                12,466                 12,166                 12,233                  12,850                  13,386                 13,265                 12,542                 11,943                 11,842                  
Sum of Cargo Handling                        90                  1,018                  1,130                 1,257                  1,564                  1,710                  1,329                  1,115                  1,216                    1,155                   1,223                    1,308                    1,361                   1,348                   1,232                    1,191                   1,191                  
Sum of Trainees and Instructors                      207                      201                      200                    191                      180                      114                      123                        60                        59                         76                      101                       121                       125                       113                         80                         78                         95                  
Sum of Stats                      903                  1,114                  1,182                 1,347                  1,622                  1,668                  1,355                  1,165                  1,165                    1,029                   1,001                       991                    1,031                   1,007                       998                       971                       971                  
Sum of Traffic Solicitors                         -                           -                           -                         -                           -                           -                           -                           -                           -                            -                           -                            -                            -                            -                            -                            -                            -                    
Sum of Other                  7,113                  7,126                  7,787                 8,661                  9,283                  9,521                  9,332                  8,023                  8,799                    7,672                   6,840                    7,482                    7,669                   7,452                   7,127                    6,838                   6,162                  
Sum of Transport Related                         -                           -                           -                         -                           -                           -                           -                           -                           -                            -                           -                            -                            -                            -                            -                            -                            -                    
Sum of Total                30,228                30,332                33,160               37,299                40,811                42,468                42,159                38,249                38,394                 37,147                 37,305                  39,363                  40,948                 40,630                 38,720                 37,760                 36,797
P6- Objective Grouping Operating Expense Data                                                    
Sum of Salaries-General Management Personnel (000)  $            15,688  $            13,728  $            11,523  $           14,923  $            35,063  $            44,586  $            73,431  $            29,966  $            16,728  $             40,070  $            35,141  $              86,843  $           121,428  $             94,750  $             57,511  $           107,313  $             65,330                  
Sum of Salaries-Flight Personnel (000)  $          476,346  $          526,075  $          648,337  $        881,851  $       1,017,529  $       1,115,690  $       1,079,580  $          866,526  $          830,834  $           899,264  $          892,703  $           895,455  $           991,791  $        1,055,899  $        1,068,769  $        1,133,974  $        1,245,261                  
Sum of Salaries-Maintenance Labor (000)  $          187,730  $          188,985  $          215,009  $        250,763  $          293,362  $          309,884  $          304,417  $          264,019  $          303,292  $           293,728  $          278,520  $           289,391  $           304,121  $           333,278  $           352,627  $           369,467  $           383,785                  
Sum of Salaries-Aircraft And Traffic Handling Personnel (000)  $          382,679  $          409,651  $          443,409  $        479,838  $          567,269  $          651,956  $          663,606  $          705,617  $          707,336  $           567,669  $          512,694  $           513,025  $           555,557  $           557,325  $           550,935  $           545,421  $           605,678                  
Sum of Salaries-Other Personnel (000)  $            35,874  $            81,204  $            63,739  $           27,496  $          197,913  $          205,890  $          202,371  $          180,173  $          173,701  $           189,643  $          183,331  $           187,639  $           193,942  $           175,541  $           187,598  $           173,916  $           188,203                  
Sum of Salaries-Total (000)  $       1,030,303  $       1,058,337  $       1,257,551  $     1,608,203  $       2,111,136  $       2,328,006  $       2,323,405  $       2,046,301  $       2,006,857  $        1,990,374  $       1,902,389  $        1,972,353  $        2,143,763  $        2,208,747  $        2,199,256  $        2,330,091  $        2,488,257
Sum of Related Fringe Benefits-Personnel Expense (000)  $            68,531  $            85,085  $          113,439  $        146,370  $          169,737  $          173,831  $          171,335  $          131,227  $          101,858  $           124,673  $          131,724  $           143,446  $           164,595  $           168,481  $           139,272  $           142,745  $           167,637
Sum of Related Fringe Benefits-Employee Benefits And Pensions (000)  $          134,359  $          218,509  $          251,623  $        273,484  $            83,068  $          100,458  $          192,778  $          507,544  $          611,402  $           576,423  $          491,095  $           645,227  $           717,993  $           506,485  $           651,507  $           696,205  $           776,177
Sum of Related Fringe Benefits-Payroll Taxes (000)  $            87,746  $            90,142  $          102,566  $        120,822  $          145,599  $          163,028  $          115,095  $            36,344  $            45,264  $             93,948  $          104,239  $           109,665  $           108,745  $             41,972  $             35,842  $             17,189  $             13,434
Sum of Related Fringe Benefits-Total (000)  $          290,636  $          393,736  $          467,628  $        540,676  $          349,188  $          435,425  $          476,104  $          665,179  $          755,446  $           795,044  $          727,058  $           898,338  $           991,333  $           716,938  $           826,621  $           849,997  $           952,448
Sum of Total Salaries And Related Fringe Benefits (000)  $       1,320,939  $       1,452,073  $       1,725,179  $     2,148,879  $       2,460,324  $       2,763,431  $       2,799,509  $       2,711,480  $       2,762,303  $        2,785,418  $       2,629,447  $        2,870,691  $        3,135,096  $        2,925,685  $        3,025,877  $        3,180,088  $        3,440,705
Sum of Services Purchased-Advertising And Other Promotions (000)  $            88,166  $            71,230  $            92,865  $           98,537  $          115,187  $            58,008  $            28,695  $            22,689  $            39,415  $             82,583  $            89,384  $              92,937  $           103,844  $             91,210  $           100,290  $             95,110  $             68,931
Sum of Services Purchased-Communication (000)  $            59,963  $            62,330  $            78,945  $        102,165  $          121,229  $          131,634  $          122,247  $          110,753  $          115,375  $           128,952  $          145,804  $           161,422  $           179,750  $           196,174  $           181,901  $           192,458  $           219,937
Sum of Services Purchased-Insurance (000)  $            48,411  $            47,198  $            45,328  $           30,059  $            22,799  $            20,798  $            39,149  $          108,219  $            92,177  $             82,018  $            70,723  $              73,171  $              65,724  $             57,479  $             58,374  $             62,446  $             55,739
Sum of Services Purchased-Outside Flight Equipment Maintenance (000)  $          243,576  $          257,553  $          325,835  $        339,746  $          403,649  $          410,052  $          317,919  $          249,833  $          298,425  $           332,695  $          370,996  $           437,622  $           493,924  $           479,644  $           470,325  $           420,142  $           490,965
Sum of Services Purchased-Traffic Commissions -Passenger (000)  $          393,809  $          412,684  $          465,460  $        484,579  $          492,495  $          447,908  $          299,974  $          175,864  $          122,894  $           120,506  $          121,417  $           136,224  $           144,679  $           165,617  $           132,373  $           155,047  $           148,785
Sum of Services Purchased-Traffic Commissions-Cargo (000)  $              3,557  $              2,628  $              3,142  $             4,501  $              4,048  $              7,170  $              6,157  $              6,504  $              7,670  $               8,744  $               9,147  $                8,534  $                6,213  $               7,014  $               3,894  $               5,553  $               6,524
Sum of Services Purchased-Other Services (000)  $          542,820  $          549,454  $          649,272  $        755,547  $          883,784  $          919,504  $          935,246  $          940,699  $          914,664  $           880,671  $          927,170  $        1,021,220  $        1,121,306  $        1,148,185  $        1,040,891  $        1,110,322  $        1,187,743
Sum of Services Purchased-Total (000)  $       1,380,082  $       1,403,077  $       1,660,847  $     1,814,808  $       2,042,671  $       1,995,074  $       1,738,597  $       1,571,115  $       1,511,790  $        1,632,065  $       1,734,641  $        1,931,130  $        2,115,440  $        2,145,323  $        1,988,048  $        2,041,078  $        2,178,624
Sum of Transport Related Expense (000) 182370 176265 178036 330549 354689 416051 435396 470864 267618 2123542 2412673 2667249 2695560 3019759 2427840 2487075 2882221
Sum of Total Operating Expense (000)  $       4,680,825  $       5,092,729  $       5,716,169  $     6,638,851  $       7,546,106  $       8,542,461  $       8,313,431  $       7,833,538  $       7,303,747  $      10,140,885  $     11,201,728  $      12,599,970  $      13,484,442  $      15,410,592  $      12,571,630  $      13,389,175  $      15,224,951
T1 & T2- Traffic Data                                                    
Sum of RPMs 3.58E+10 3.76E+10 4.43E+10 5.10E+10 5.80E+10 6.24E+10 5.88E+10 5.73E+10 5.76E+10 6.34E+10 6.84E+10 7.63E+10 8.14E+10 8.05E+10 7.78E+10 7.97E+10 8.21E+10
Sum of ASMs 5.43E+10 5.50E+10 6.19E+10 7.06E+10 7.94E+10 8.38E+10 8.12E+10 7.72E+10 7.61E+10 8.15E+10 8.57E+10 9.36E+10 9.91E+10 9.92E+10 9.44E+10 9.50E+10 1.00E+11
Sum of Miles 3.77E+08 3.93E+08 4.30E+08 4.76E+08 5.13E+08 5.33E+08 5.18E+08 4.84E+08 4.70E+08 4.92E+08 5.16E+08 5.61E+08 5.93E+08 5.80E+08 5.35E+08 5.32E+08 5.62E+08
Sum of Depts              460,801              445,439              448,697             460,212              463,653              461,834              440,175              398,332              371,051               372,706              373,554                393,968                410,906               388,511               345,745               329,600               349,638
Sum of Airborne Hours              864,519              898,531              970,820         1,057,418           1,129,115           1,169,347           1,137,633           1,041,539              993,804            1,060,283           1,110,244            1,212,671            1,284,650            1,256,594            1,146,802            1,128,013            1,194,424
Sum of Block Hours           1,033,017           1,070,038           1,148,654         1,256,352           1,338,503           1,379,892           1,336,458           1,233,128           1,185,118            1,242,932           1,296,625            1,418,728            1,502,494            1,441,768            1,304,524            1,268,147            1,347,606
Sum of AC Days              109,344              107,748              114,181             123,262              129,590              131,614              130,207              128,600              123,553               125,442              122,595                127,558                128,979               130,615               123,023               118,661               125,673
Sum of Gallons 1.06E+09 1.09E+09 1.24E+09 1.42E+09 1.50E+09 1.49E+09 1.37E+09 1.24E+09 1.21E+09 1.29E+09 1.33E+09 1.42E+09 1.50E+09 1.45E+09 1.36E+09 1.35E+09 1.41E+09
Sum of Passengers         35,284,189         35,984,116         38,965,779       41,691,408         44,012,311         45,409,245         42,780,215         40,009,089         38,936,200          40,745,993         42,822,264          46,775,919          49,005,712          46,964,788          44,019,037        130,680,055        135,803,178
P12- Profit and Loss Statement                                                    
Sum of Pax Rev (000) -4.35E+06 -4.89E+06 -5.69E+06 -6.39E+06 -6.97E+06 -8.06E+06 -7.16E+06 -6.58E+06 -6.56E+06 -7.13E+06 -7.94E+06 -9.30E+06 -1.04E+07 -1.10E+07 -8.87E+06 -1.01E+07 -1.18E+07 0.00E+00 0.00E+00 0.00E+00              -                -                -                -                 -                 -  
Sum of Charter Pax (000)  $          (29,693)  $          (28,438)  $          (27,684)  $         (13,585)  $          (13,158)  $             (8,723)  $          (14,267)  $          (48,235)  $        (133,451)  $            (38,788)  $           (32,041)  $            (23,729)  $            (19,282)  $           (31,887)  $           (35,933)  $            (45,388)  $         (129,889)  $             -    $             -    $             -                -                -                -                -                 -                 -  
Sum of Transport Related Rev (000)  $        (313,988)  $        (333,983)  $        (378,780)  $       (588,631)  $        (681,431)  $        (640,877)  $        (429,174)  $        (372,563)  $        (277,724)  $      (2,286,866)  $     (2,719,954)  $       (3,146,479)  $       (3,172,365)  $      (3,381,361)  $      (2,595,521)  $      (2,866,835)  $      (3,170,474)  $             -    $             -    $             -                -                -                -                -                 -                 -  
Sum of Cargo Rev (000)  $        (119,820)  $        (127,710)  $        (151,107)  $       (179,679)  $        (216,038)  $        (260,659)  $        (223,082)  $        (216,888)  $        (236,603)  $         (272,502)  $         (274,437)  $          (322,951)  $          (401,997)  $         (477,927)  $         (508,481)  $         (679,498)  $         (730,324)  $             -    $             -    $             -                -                -                -                -                 -                 -  
Sum of Total Rev (000) -4.92E+06 -5.49E+06 -6.36E+06 -7.30E+06 -8.03E+06 -9.13E+06 -7.97E+06 -7.35E+06 -7.33E+06 -9.85E+06 -1.11E+07 -1.30E+07 -1.41E+07 -1.50E+07 -1.24E+07 -1.40E+07 -1.62E+07 0.00E+00 0.00E+00 0.00E+00              -                -                -                -                 -                 -  
Sum of Passenger Baggage Fees (000) 9.96E+03 9.81E+03 1.12E+04 1.49E+04 1.87E+04 1.72E+04 1.41E+04 1.69E+04 2.50E+04 2.71E+04 3.21E+04 4.56E+04 4.28E+04 9.75E+04 2.54E+05 3.42E+05 3.53E+05 0.00E+00 0.00E+00 0.00E+00              -                -                -                -                 -                 -  
Sum of Reservation Cancellation Fees And Misc Operating Revenues (000) 4.71E+04 5.21E+04 5.19E+04 6.46E+04 7.42E+04 7.76E+04 8.40E+04 8.82E+04 8.51E+04 8.13E+04 9.39E+04 9.83E+04 9.84E+04 1.19E+05 2.85E+05 2.69E+05 2.72E+05 0.00E+00 0.00E+00 0.00E+00              -                -                -                -                 -                 -  
P52- Functional Grouping Operating Expense Data                                                    
Sum of Pilots And Copilots (000)  $          341,037  $          365,418  $          451,293  $        650,954  $          743,222  $          776,397  $          747,925  $          575,311  $          539,389  $           571,975  $          538,583  $           544,906  $           612,994  $           623,767  $           634,943  $           656,968  $           739,749
Sum of Other Flight Personnel (000)  $                     -    $                     -    $                     -    $                   -    $                     -    $                     -    $                     -    $                     -    $                     -    $                      -    $                     -    $                      -    $                      -    $                      -    $                      -    $                      -    $                      -  
Sum of Trainees And Instructors (000)  $                     -    $                     -    $                     -    $                   -    $                     -    $                     -    $                     -    $                     -    $                     -    $                      -    $                     -    $                      -    $              10,956  $             30,539  $             33,046  $             30,710  $             26,012
Sum of Personnel Expenses (000)  $            22,915  $            28,208  $            35,878  $           47,624  $            55,106  $            51,155  $            50,941  $            40,553  $            32,092  $             38,037  $            40,255  $              46,088  $              52,610  $             51,957  $             44,912  $             42,502  $             47,158
Sum of Employee Benefits And Pensions (000)  $            25,146  $            25,994  $            26,831  $           29,720  $            18,522  $            24,540  $            32,517  $            36,238  $          254,175  $           199,515  $          169,113  $           144,061  $           105,525  $             89,233  $           121,278  $             91,413  $           118,393
Sum of Taxes-Payroll (000)  $            23,614  $            24,946  $            27,616  $           28,540  $            43,089  $            46,118  $            40,955  $            29,110  $            37,168  $             35,247  $            37,287  $              37,319  $              39,705  $             35,836  $             36,146  $               7,496  $               3,931
Sum of Total Flight Equipment Maintenance (Memo) (000)  $          535,379  $          571,472  $          669,837  $        812,708  $          859,786  $          881,025  $          789,092  $          709,117  $          761,265  $           780,239  $          802,356  $           909,200  $        1,002,980  $        1,005,337  $        1,056,430  $           995,107  $        1,054,517
Sum of Flying Operations-Aircraft Fuels (000)  $          567,294  $          645,413  $          761,473  $        656,247  $          702,822  $       1,289,492  $       1,071,396  $          870,730  $       1,052,236  $        1,472,826  $       2,281,693  $        2,850,729  $        3,163,988  $        4,682,356  $        2,617,194  $        2,967,070  $        4,125,912